e425
Filed by Cal Dive International, Inc.
Pursuant to Rule 425 under the Securities Act of 1933
and deemed filed pursuant to Rule 14a-12 and Rule 14d-2(b)
of the Securities Exchange Act of 1934
Subject Company: Cal Dive International, Inc.
Commission File No.: 0-22739
The following documents are filed herewith pursuant to Rule 425 under the Securities Act of 1933:
Slide presentation to be distributed to attendees at various investor meetings to be held by
Cal Dive International, Inc. in London beginning February 11, 2006.
|
Cal Dive International
London Roadshow
February 2006
Strategy
Marine Contracting Services
Production Facilities
Oil & Gas Production
Financial Information
Update on Acquisition of
Remington Oil & Gas
|
|
Forward-Looking Statements
Certain statements made herein contain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words
"expect," "will," "look forward to" and similar expressions are intended to identify forward-looking statements.
The expectations set forth in this filing regarding accretion, returns on invested capital, achievement of annual savings
and synergies, achievement of strong cash flow, sufficiency of cash flow to fund capital expenditures, achievement of
debt reduction targets and the proposed merger of Remington Oil and Gas Corporation into a wholly owned subsidiary
of Cal Dive are only the parties' expectations regarding these matters. Actual results could differ materially from
these expectations depending on factors such as the combined company's cost of capital, the ability of the combined
company to identify and implement cost savings, synergies and efficiencies in the time frame needed to achieve these
expectations, prior contractual commitments of the combined companies and their ability to terminate these
commitments or amend, renegotiate or settle the same, the combined company's actual capital needs, the absence of
any material incident of property damage or other hazard that could affect the need to effect capital expenditures, any
unforeseen merger or acquisition opportunities that could affect capital needs, the costs incurred in implementing
synergies and the factors that generally affect both Cal Dive's and Remington's respective businesses as further
outlined in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in each of the
companies' respective Annual Reports on Form 10-K for the year ended December 31, 2004. Actual actions that the
combined company may take may differ from time to time as the combined company may deem necessary or
advisable in the best interest of the combined company and its shareholders to attempt to achieve the successful
integration of the companies, the synergies needed to make the transaction a financial success and to react to the
economy and the combined company's market for its exploration and production.
1
|
|
Additional Information
Cal Dive and Remington will file a proxy statement/prospectus and other relevant documents
concerning the proposed merger transaction with the Securities and Exchange Commission
("SEC"). Investors are urged to read the proxy statement/prospectus when it becomes available
and any other relevant documents filed with the SEC because they will contain important
information. You will be able to obtain the documents free of charge at the website maintained
by the SEC at www.sec.gov. In addition, you may obtain documents filed with the SEC by Cal
Dive free of charge by requesting them in writing from Cal Dive or by telephone at (281) 618-
0400. You may obtain documents filed with the SEC by Remington free of charge by requesting
them in writing from Remington or by telephone at (214) 210-2650. Cal Dive and Remington,
and their respective directors and executive officers, may be deemed to be participants in the
solicitation of proxies from the stockholders of Remington in connection with the merger.
Information about the directors and executive officers of Cal Dive and their ownership of Cal
Dive stock is set forth in the proxy statement for Cal Dive's 2005 Annual Meeting of
Shareholders. Information about the directors and executive officers of Remington and their
ownership of Remington stock is set forth in the proxy statement for Remington's 2005 Annual
Meeting of Stockholders. Investors may obtain additional information regarding the interests of
such participants by reading the proxy statement/prospectus when it becomes available.
2
|
|
Cal Dive: A Full Cycle Energy Service Company
We provide Marine Contracting and Production Facility solutions
to the energy market and specialize in the exploitation of marginal
fields where we differentiate ourselves by taking oil and gas
production as well as cash as payment for our services.
Production Contractor
Service Contractor
Oil & Gas Producer
4
|
|
Differentiated Commercial Model
Marine Contracting
Production Facilities
Services
Assets
General Market
Marginal Fields
Lump Sum
DayRates
Demand Fees
Tariffs
Working
Interest
5
Cash
Cash
Oil & Gas
Production
|
|
Production Contracting Opportunities
Type Features Seller Attitude/Motivation
Mature Field Reservoir near end of decline curve Avoidance of abandonment liability
Sub-optimum use of resources Re-allocation of resources to fresh projects
Abandonment looming Monetization
Non core asset
Deepwater
Marginal Stranded from existing infrastructure Avoidance of development risk
Too small for consideration/allocation of resources Monetization and share in upside potential
Beneath investment hurdle level Allocation of resources and capital to larger projects
6
|
|
Key Services for Production Contracting
Mature Field Brownfield asset management
Well exploitation and maintenance
Well and Facility Abandonment
Deepwater
Marginal Deepwater reservoir assessment and management
Drilling
Development
Pipelay and burial
Hook up
Floating facility
Maintenance
Well Intervention
Abandonment
Well P/A
Type
Services
7
|
|
Marine Contracting Services
8
|
|
Marine Contracting Services
Data
acquisition
Contract
drilling
Completion
Infrastructure
and installation
Production
and well
remediation
Decommissioning
Shelf
Deep
Pipeline Tie Ins
Pipelay & Burial
IMR
Pipeline & Burial
Hook up
Floating Facility
Well Intervention
Field Operations
Well P&A/
Salvage
Exploration
Development
Well P&A/
Salvage
9
9
Drilling
Completion
(Slimbore Wells)
|
|
Marine Contracting: Near Term Goals
Focus on services that
provide best "niche"
financial returns in broader
market and add value for
production contracting.
Integrate Stolt and Torch
acquisitions into existing
operations and possibly
complete sale (retaining a
majority stake) of non-core
Shelf Contracting business.
10
10
|
|
Shelf Market Consolidation - Much Increased
Leverage to Hurricane Clean Up-Work
Asset Type Cal Dive Stolt Torch Total
Moored Pipelay 0 1 2 3
DP Sat Diving 4 1 0 5
Moored Sat Diving 2 1 0 3
Moored Surface Diving 4 3 2 9
Diving Utility Boats 5 2 1 8
Portable Sat Systems 1 1 0 2
16 9 5 30
11
Acquired Assets that commenced work for Cal Dive in Q4/2005.
|
|
Shelf Market Consolidation - 1 + 1 + 1 = 4
Three companies to be
consolidated with significant
(>$10m/year) savings in
operations support and
management overhead cost.
2006 estimates EBITDA to be in
range $100 million - $125 million
with hurricane clean-up work
being a key driver.
Newco will have
substance/critical mass to make
further market consolidation
moves both in the Gulf of Mexico
and internationally.
12
12
|
|
Marine Contracting - Subsea Tree
Orders are a Key Leading Indicator
2004 2005 2006 2007 2008 2009
50 78 82 92 88 92
Each tree installation can generate:
Pipelay and Pipe Burial
Intrepid
Express
Caesar
Kestrel
Northern Canyon
Downhole Well Intervention
Q4000
Seawell (North Sea)
Robotic Maintenance
Canyon ROVs (28 units)
Source: Quest Offshore Resources, Inc. (GOM only)
13
50
78
82
92
88
92
|
|
Strategic Advantage Of Commercial
Model In The Deepwater
Model In The Deepwater
Model In The Deepwater
Model In The Deepwater
Model In The Deepwater
MSPhotoEd.3
MSPhotoEd.3
Drilling/Completion
Facility Solutions
Development
Maintenance
Abandonment
Key Assets
Q4000
Mobil
Production
Unit
Intrepid
Express
Caesar
ROVs
Q4000
Seawell
ROVs
Q4000
Seawell
Value Creating Methodologies
Slimbore
Wells
Re-Deployment
of Floater
Pipe
Burial
Non Drill Rig Intervention
'Full cycle cost can be reduced by at least 20% compared to
conventional approaches'
14
|
|
Q4000 Upgrade - Drilling Capability
Addition Of Modular-Based
Drilling System
Hybrid Slimbore Technology
Designed For Deepwater
Exploration And Appraisal
Scheduled Completion: Early
2007
15
|
|
Production Facilities
Boost Marco Polo oil throughput to
around 100,000 bbls/day by second
half of 2006.
Install Independence Hub and attain
'Mechanical Completion' by end of
2006.
Close third production facility deal
during 2006.
17
Near Term Goals
Strategy
Transmission returns, Farm-
in opportunities, Subsea tie
backs
backs
backs
backs
|
|
Production Facilities: Marco Polo
Jointly owned (50%) with
Enterprise P.P.
TLP Capacity: 120,000
bbls/day and 300,000
mcf/day
Commenced production in
mid-2004 from Marco Polo
reservoir.
K2/K2 North and Genghis
Khan fields should be
brought on stream before
mid-2006 boosting earnings
in 2006 and beyond.
18
|
|
Production Facilities: Independence Hub
Production Facilities: Independence Hub
19
Jointly owned (20%) with
Enterprise P.P.
Semi-submersible Capacity:
increased to 1 bcf/day
Project is in build phase
and will be deployed in MC
920 (8,000 fsw)
Mechanical completion
expected in late 2006 with
first production in early 2007
We see good opportunities for
both associated construction
work and PUD acquisitions in
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
the surrounding area
|
|
Oil and Gas Production
20
|
|
Oil and Gas Production: How we get paid
2002 2003 2004 2005
Exploitation Additions
Purchased Reserves 157 150 116 185
other 55
Operator of 40 fields, 120
platforms and 500 wells
14 year history
Focus on Production efficiency
Well exploitation and
enhancement
Hedge commodity risk
Range
Total Proven Reserves as of Year-end (Bcfe)
Estimate
21
|
|
Oil & Gas Production:
2005 Acquisitions
22
Est. Acquisition
& Development Costs Est. Acquisition
Reserves Est. Marine Contracting Work Est. First Production Timing
Development Property Acquisitions: $350 M - $400 M 130 - 200 BcFe $100 M - $130 M
- Telemark (30%) 1Q 2008
- Devil's Island (50%) 1Q 2007
- Tulane (50%) 4Q 2006
- Bass Lite (22.5%) 1Q 2008
- Tiger (40%) 3Q 2006
Mature Property Acquisition:
- Murphy Package $196 M - $221 M 75 - 85 BcFe $33 M - $45 M June 10, 2005
|
|
Oil and Gas Production: Near Term Goals
Oil and Gas Production: Near Term Goals
Increasing number of PUD opportunities as
HUB facilities are deployed in Gulf of
Mexico
Opportunities for mature property deals
possible as several independent E&P
companies have divestment plans
International areas opening up for our model
e.g. North Sea
Reserve enhancement on existing properties
Participation in "High Probability"
exploration prospects
23
|
|
Consistent Top Line Growth
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006
Marine Contracting 32.7 63.9 93.9 139 128 110 164 240 259 300 500 700
Oil & Gas 4.8 12.2 16.5 12.6 32.5 70.8 63.4 62.8 137.3 243 272 400
36% CAGR
25
Revenues in Millions
Estimate
Estimate
|
|
Bottom Line
26
2000 2001 2002 2003 2004 2005 2006
23.3 28.9 12.4 32.8 79.9 129 191
8 83
Net Income in Millions
Estimate
Range
Estimate
|
|
Significant Cash Generation
2000 2001 2002 2003 2004 2005 2006
65.3 80.1 65.8 126.9 239.3 305 483
25 138
EBITDA in Millions (see GAAP reconciliation at Company's website - www.caldive.com)
Estimate
Range
27
Estimate
|
|
2001 2002 2003 2004 2005 2005
12.3 4.9 7.4 13.4 16.6 20.9
28
Return on Capital Invested
YTD 9/30
3rd QTR
12.3
4.9
7.4
13.4
16.6
20.9
Percentage (see calculation at Company's website - www.caldive.com)
|
|
MARAD
Construction and Other
Long Term Debt
Revolving Credit
29
(Amounts in Millions)
9/30/05
12/31/04
12/31/03
12/31/02
Debt To Book Capitalization
40%
35%
22%
42%
Convertible Notes
|
|
30
Update on Acquisition of
Remington Oil and Gas
The next logical step in the evolution of Cal Dive's
unique production contracting based business model.
|
|
Transaction Overview
$27.00 per share cash, 0.436 Cal Dive shares per Remington share.
$1.4 billion enterprise value based on 30.15 million Remington shares.
58% cash / 42% stock.
Tax free reorganization.
Pro forma ownership: 86% Cal Dive, 14% Remington.
Remington debt free with cash estimated to be $2 per share at closing.
Conditions to closing.
Regulatory approval.
Remington stockholder approval.
Expected close in second quarter.
Remington team key to going concern.
Retain all key management and operations personnel.
Maintain Dallas office.
Incentivized for future growth.
31
|
|
Strategic Rationale
The acquisition of Remington is the
next logical step in the evolution of
Cal Dive's unique production
contracting based business model...
32
|
|
Strategic Rationale
Access to both deepwater prospects and the means to exploit them.
Cal Dive operatorship.
Results in continuation of differentiated long-term earnings growth.
REM's prospect generation based growth strategy is highly
complementary to Cal Dive's production model.
REM will build on existing portfolio of deepwater PUDs.
Create extra exploitation value through the deployment of CDIS assets for
drilling, development, maintenance and abandonment.
Accelerates high impact, ready to drill inventory.
4 Tcfe reserve potential (1 Tcfe risked).
4x proved reserves on risked basis.
100% working interest in all deepwater prospects.
33
|
|
Strategic Rationale
Cal Dive can enhance financial results of key deepwater prospects
by promoting partnership arrangements.
Exploitation of REM's prospect inventory will provide increased
backlog for Marine Contracting.
Combined Shelf Production business has critical mass.
Operating synergies and purchasing leverage.
Utilize Remington seismic library across Cal Dive assets.
Remington possesses a top flight technical team.
The transaction is immediately accretive to earnings and cash flow.
34
|
|
Remington Prospect Portfolio
Bottom-up reserve risk assessment based on historical success rates.
5-7 year drilling inventory.
Targeting 30% fleet utilization with Remington/ERT activity.
1: Over $1.0 Billion of life of field services involved.
35
|
|
Segment Operating Profit Mix
Gross Profit (& Equity in Earnings)
Contribution By Segment
2002 2003 2004 2005P 2006P 2006 Pro Forma Medium-term Target
Contracting Services 0.5 0.28 0.25 0.48 0.55 0.41 0.5
Oil And Gas Production 0.5 0.72 0.75 0.52 0.45 0.59 0.5
36
|
|
Combined Deepwater Portfolio
Drillable with Q4000
Independence Hub
Telemark
Bass Lite
Marco Polo
Noonan
Devil's Island
Tiger
Gunnison
Tulane
Remington Deepwater Prospects
Cal Dive Fields
Ty Webb
Motor Mouth
Al Czervik
Cal Dive Production Facilities
37
|
|
Remington Deepwater Inventory
All Prospects: 100% Operated, 100% Working Interest
Noonan
45-65 MMboe potential
Transocean Amirante under contract
Q3 2006 exploration well
$102,500 dayrate (1/3 of current spot dayrate)
Option for second well at $135,000 per day
High quality inventory enables mitigation of
exploration risk through utilization of partners on a
promoted basis
38
|
|
2006 Earnings / Cash Flow Accretion1
The acquisition is expected to be 8% accretive to 2006P
consensus earnings and 37% accretive to 2006P cash flow.
__________________________
1 Presented on basis that transaction closed on January 1, 2006.
2 Based on $8.50 natural gas/$55 oil and 128 MMcfed production.
3 See GAAP reconciliation at Company's website - www.caldive.com.
39
|
|
2007 Earnings / Cash Flow Accretion
The acquisition is expected to be 15% accretive to 2007P
consensus earnings and 39% accretive to 2007P cash flow.
__________________________
1 Based on $8.50 natural gas/$55 oil and 175 MMcfed production.
2 See GAAP reconciliation at Company's website - www.caldive.com.
3 First Call Consensus estimate.
40
|
|
Pro Forma Condensed Balance
Sheet (9/30/2005)
(Dollar amounts in millions)
1 Defined as Total Debt divided by Total Debt plus Shareholders' Equity.
2 See GAAP reconciliation at Company's website - www.caldive.com
41
|
|
Pro Forma Debt Summary
Pro forma interest coverage of 7.1x2 on TTM EBITDA.
Projected Pro Forma 2006 Debt Service Coverage of 9.6x2
__________________________
1 Floating rate, seven-year term, 1% amortization.
2 See GAAP reconciliation at Company's website - www.caldive.com.
42
|
|
Historical Debt Ratios1
Debt amortization through free cash flow and possible sale of
minority stake in the non-core shelf contracting business and other
assets.
YE 02 YE 03 YE 04 9/1/2005 Sep-05 Pro Forma YE 06 Target
0.4 0.35 0.22 0.42 0.51 0.45
3.5 1.8 0.7 1.5 2.5 1.5
Debt/TTM EBITDA
Debt/Book Capitalization
1 See GAAP reconciliation at Company's website - www.caldive.com.
43
|
|
Cal Dive Existing Hedges:
As Of December 31, 2005
Opportunistically hedge up to 50% of production.
44
|